Particulars

CAPEX- ONE TIME EXPENSES	Infra Setup - Furniture, Interior, Exterior, Rack Marketing & Branding	4,00,000
	Marketing & Branding	1,00,000
	Opening Stock + Opening Kit	7,00,000
	Franchise Fee	2,50,000 +GST
	TOTAL INVESTMET	15,00,000

OPEX	Property Rent	*Max. 25,000
	Employee Salary	30,000
	Misc. (Electricity Bill, Other Exp)	5,000
	MONTHLY EXPENSES	60,000

PROFIT	GROSS MARGIN ON SALE (After Customer Discount)	25-30%
	OFFERING CUSTOMER DISCOUNT	10%-15%
	APPROX. MONTHLY SALE	3-5 Lakhs

Gold Model